[SOLVED] Elegant Decor Company’s Management Assignment | Top Universities

part A

Top Universities

Struggling to find relevant content? Order a custom essay on
[SOLVED] Elegant Decor Company’s Management Assignment | Top Universities
Let our experts save you the hassle
Order Now

part b

Elegatn Décor Company
Forecasted annual income statement
Under plan to eliminate Department 200
Particulars Amount
Sales $4,36,000.00
Cost of goods sold $2,62,000.00
Gross Profit $1,74,000.00
Operating Expenses:
Advertising $17,000.00
Store supplies used $4,000.00
Depreciation – Store Equipment $8,300.00
Sales Salaries $67,600.00
Rent Expense $14,160.00
Bad debts expense $9,900.00
Office salary $15,600.00
Insurance Expense $2,330.00
Miscellaneous office expense $3,600.00
Total operating expenses $1,42,490.00
Net Operating Income $31,510.00

Required information

Problem 23-6A Analysis of the possible elimination of a department LO A1

[The following information applies to the questions displayed below.]

Elegant Decor Company’s management is trying to decide whether to eliminate Department 200, which has produced losses or low profits for several years. The company’s 2017 departmental income statements show the following.

Departmental Income Statements
For Year Ended December 31, 2017
Dept. 100 Dept. 200 Combined
Sales $ 436,000 $ 290,000 $ 726,000
Cost of goods sold 262,000 207,000 469,000
Gross profit 174,000 83,000 257,000
Operating expenses
Direct expenses
Advertising 17,000 12,000 29,000
Store supplies used 4,000 3,800 7,800
Depreciation—Store equipment 5,000 3,300 8,300
Total direct expenses 26,000 19,100 45,100
Allocated expenses
Sales salaries 65,000 39,000 104,000
Rent expense 9,440 4,720 14,160
Bad debts expense 9,900 8,100 18,000
Office salary 18,720 12,480 31,200
Insurance expense 2,000 1,100 3,100
Miscellaneous office expenses 2,400 1,600 4,000
Total allocated expenses 107,460 67,000 174,460
Total expenses 133,460 86,100 219,560
Net income (loss) $ 40,540 $ (3,100 ) $ 37,440

In analyzing whether to eliminate Department 200, management considers the following:

  1. The company has one office worker who earns $600 per week, or $31,200 per year, and four sales clerks who each earn $500 per week, or $26,000 per year for each salesclerk.
  2. The full salaries of two salesclerks are charged to Department 100. The full salary of one salesclerk is charged to Department 200. The salary of the fourth clerk, who works half-time in both departments, is divided evenly between the two departments.
  3. Eliminating Department 200 would avoid the sales salaries and the office salary currently allocated to it. However, management prefers another plan. Two salesclerks have indicated that they will be quitting soon. Management believes that their work can be done by the other two clerks if the one office worker works in sales half-time. Eliminating Department 200 will allow this shift of duties. If this change is implemented, half the office worker’s salary would be reported as sales salaries and half would be reported as office salary.
  4. The store building is rented under a long-term lease that cannot be changed. Therefore, Department 100 will use the space and equipment currently used by Department 200.
  5. Closing Department 200 will eliminate its expenses for advertising, bad debts, and store supplies; 70% of the insurance expense allocated to it to cover its merchandise inventory; and 25% of the miscellaneous office expenses presently allocated to it.

Problem 23-6A Part 3

Analysis Component
3. Reconcile the company’s combined net income with the forecasted net income assuming that Department 200 is eliminated (list both items and amounts). (Amounts to be deducted should be indicated by a minus sign.)

Elegant Decor Company Analysis of Expense under Elimination of Department 200 Continuing Expense $262,000 Particulars Eliminate Dept 200 $207,000 Total Cost of Good Sold (A) $469,000 Direct Expense (B) Advertising Store Supplies Used Depreciation Store Equipment $29,000 $7,800 $8,300 $12,000 $17,000 $4,000 $8,300 $3,800 $0 $45,100 $15,800 $29,300 (B) Allocated Expense (C) Sales Salaries Note (a) $104,000 $14,160 $18,000 $31,200 $3,100 $4,000 $36,400 $67,600 $14,160 $9,900 15,600 Rent Expense S0 Bad Debt Expense $8,100 $15,600 Office Salary Insurance Expense Note (b) Miscellaneous Office Expense Note (c) $770 $2,330 $400 $3,600 $174,460 $61.270 $113.190 (C) Total Expense (A)+(B)+(C) $688.560 $284,070 $404,490 Working $104,000 Note (a) Total Sales Salaries Less 2 Sales clerk will work Department 100 [$26000 x 2] ($52,000) 50% of Office clerk Sales work [$31200/2] ($15,600) ($67,600) $36,400 Sales Salary Eliminated $1,100 Note (b) Insurance Expense allocated to Department 200 Eliminated 70 % [ $1100 x 70 % ) $770 $1,600 Note (c) Miscellaneous Office Expense allocated to Department 200 Eliminated 25% [$1600 x 25 %] $400.

Related: [SOLVED] Prepare a traditional income statement. Prepare a contribution format income statement

Don’t worry, however, if you still have no idea how to do this task – you have a team of professionals to help you. All you need to do is fill in the order form in the upper right corner and upload the files that are crucial for your assignment. Also, don’t forget to specify whether your assignment has to be based upon a specific research, theory or method. After that, you will be asked to choose an expert you liked the most from those who have placed their bids under your order. You can always chat with your expert and ask any questions you have during the working process, and you will be asked to pay only after you receive a maximum subarray problem solved the way you needed it to be solved.

Tag: elegant decor company’s management is trying to decide

GPA Fix: Online Essay Writing Service from Top Tutors
Save More. Score Better
Pages (550 words)
Approximate price: -

Why Hire a Professional Essay Writer from GPA Fix

Quality Urgent Essays

GPA Fix online platform provides the best essay writing service ever received elsewhere, thanks to our professional essay writers. Experience gained in the 10+ years of being in the assignment writing industry is also an added advantage.

Professional and Experienced Academic Writers

A lot is done to maintain us as the best essay writing service provider. Besides owning a degree from a recognized university, a writer must pass the rigorous tests we take them through before they are considered eligible to offer urgent essay help on our website.

Affordable Urgent Assignment Help

Who said a reliable website should not be cheap also? While it is human nature to associate prices with quality, that does not always work. At gpafix.com, we guarantee you cheap and urgent essay help without compromising the quality.

24/7 Available Urgent Essay Writing Service

Whether it is a ‘write my essay for me cheap’ or ‘edit my essay’ order you want to request, always feel free to reach us at any time of the day. Our experts work in shifts to ensure that you access urgent essay writing services at any time of the day.

Plagiarism Free Essays Online

The punitive measures that come with plagiarized content are so harsh, and we understand that. We consequently ensure to write each client’s papers from scratch no matter how urgent the essay is. To acknowledge borrowed content, our quick writer references and cites the work.

Wow Customer Support 24/7

Our support agents are available 24 hours a day 7 days a week and committed to providing you with the best customer experience. Get in touch whenever you need any assistance.

Try it now!

Calculate the price of your order

We'll send you the first draft for approval by at
Total price:

How it works?

Follow these simple steps to get your paper done

Place your order

Fill in the order form and provide all details of your assignment.

Proceed with the payment

Choose the payment system that suits you most.

Receive the final file

Once your paper is ready, we will email it to you.

Our Services

So much stress and so little time? Take care of yourself: let us help you with your tasks. We offer all kinds of writing services.


Custom Essay Writing Services

No matter what kind of academic paper you need and how urgent you need it, you are welcome to choose your academic level and the type of your paper at an affordable price. We take care of all your paper needs and give a 24/7 customer care support system.


Admission and Business Papers

An admission essay is an essay or other written statement by a candidate, often a potential student enrolling in a college, university, or graduate school. You can be rest assurred that through our service we will write the best admission essay for you.


Editing and Proofreading

Our academic writers and editors make the necessary changes to your paper so that it is polished. We also format your document by correctly quoting the sources and creating reference lists in the formats APA, Harvard, MLA, Chicago / Turabian.


Revision Support

If you think your paper could be improved, you can request a review. In this case, your paper will be checked by the writer or assigned to an editor. You can use this option as many times as you see fit. This is free because we want you to be completely satisfied with the service offered.