[SOLVED] Elegant Decor Company’s Management Assignment | Top Universities

part A

Top Universities

Struggling to find relevant content? Order a custom essay on
[SOLVED] Elegant Decor Company’s Management Assignment | Top Universities
Let our experts save you the hassle
Order Now

part b

Elegatn Décor Company
Forecasted annual income statement
Under plan to eliminate Department 200
Particulars Amount
Sales $4,36,000.00
Cost of goods sold $2,62,000.00
Gross Profit $1,74,000.00
Operating Expenses:
Advertising $17,000.00
Store supplies used $4,000.00
Depreciation – Store Equipment $8,300.00
Sales Salaries $67,600.00
Rent Expense $14,160.00
Bad debts expense $9,900.00
Office salary $15,600.00
Insurance Expense $2,330.00
Miscellaneous office expense $3,600.00
Total operating expenses $1,42,490.00
Net Operating Income $31,510.00

Required information

Problem 23-6A Analysis of the possible elimination of a department LO A1

[The following information applies to the questions displayed below.]

Elegant Decor Company’s management is trying to decide whether to eliminate Department 200, which has produced losses or low profits for several years. The company’s 2017 departmental income statements show the following.

ELEGANT DECOR COMPANY
Departmental Income Statements
For Year Ended December 31, 2017
Dept. 100 Dept. 200 Combined
Sales $ 436,000 $ 290,000 $ 726,000
Cost of goods sold 262,000 207,000 469,000
Gross profit 174,000 83,000 257,000
Operating expenses
Direct expenses
Advertising 17,000 12,000 29,000
Store supplies used 4,000 3,800 7,800
Depreciation—Store equipment 5,000 3,300 8,300
Total direct expenses 26,000 19,100 45,100
Allocated expenses
Sales salaries 65,000 39,000 104,000
Rent expense 9,440 4,720 14,160
Bad debts expense 9,900 8,100 18,000
Office salary 18,720 12,480 31,200
Insurance expense 2,000 1,100 3,100
Miscellaneous office expenses 2,400 1,600 4,000
Total allocated expenses 107,460 67,000 174,460
Total expenses 133,460 86,100 219,560
Net income (loss) $ 40,540 $ (3,100 ) $ 37,440

In analyzing whether to eliminate Department 200, management considers the following:

  1. The company has one office worker who earns $600 per week, or $31,200 per year, and four sales clerks who each earn $500 per week, or $26,000 per year for each salesclerk.
  2. The full salaries of two salesclerks are charged to Department 100. The full salary of one salesclerk is charged to Department 200. The salary of the fourth clerk, who works half-time in both departments, is divided evenly between the two departments.
  3. Eliminating Department 200 would avoid the sales salaries and the office salary currently allocated to it. However, management prefers another plan. Two salesclerks have indicated that they will be quitting soon. Management believes that their work can be done by the other two clerks if the one office worker works in sales half-time. Eliminating Department 200 will allow this shift of duties. If this change is implemented, half the office worker’s salary would be reported as sales salaries and half would be reported as office salary.
  4. The store building is rented under a long-term lease that cannot be changed. Therefore, Department 100 will use the space and equipment currently used by Department 200.
  5. Closing Department 200 will eliminate its expenses for advertising, bad debts, and store supplies; 70% of the insurance expense allocated to it to cover its merchandise inventory; and 25% of the miscellaneous office expenses presently allocated to it.

Problem 23-6A Part 3

Analysis Component
3. Reconcile the company’s combined net income with the forecasted net income assuming that Department 200 is eliminated (list both items and amounts). (Amounts to be deducted should be indicated by a minus sign.)

Elegant Decor Company Analysis of Expense under Elimination of Department 200 Continuing Expense $262,000 Particulars Eliminate Dept 200 $207,000 Total Cost of Good Sold (A) $469,000 Direct Expense (B) Advertising Store Supplies Used Depreciation Store Equipment $29,000 $7,800 $8,300 $12,000 $17,000 $4,000 $8,300 $3,800 $0 $45,100 $15,800 $29,300 (B) Allocated Expense (C) Sales Salaries Note (a) $104,000 $14,160 $18,000 $31,200 $3,100 $4,000 $36,400 $67,600 $14,160 $9,900 15,600 Rent Expense S0 Bad Debt Expense $8,100 $15,600 Office Salary Insurance Expense Note (b) Miscellaneous Office Expense Note (c) $770 $2,330 $400 $3,600 $174,460 $61.270 $113.190 (C) Total Expense (A)+(B)+(C) $688.560 $284,070 $404,490 Working $104,000 Note (a) Total Sales Salaries Less 2 Sales clerk will work Department 100 [$26000 x 2] ($52,000) 50% of Office clerk Sales work [$31200/2] ($15,600) ($67,600) $36,400 Sales Salary Eliminated $1,100 Note (b) Insurance Expense allocated to Department 200 Eliminated 70 % [ $1100 x 70 % ) $770 $1,600 Note (c) Miscellaneous Office Expense allocated to Department 200 Eliminated 25% [$1600 x 25 %] $400.

Related: [SOLVED] Prepare a traditional income statement. Prepare a contribution format income statement

Don’t worry, however, if you still have no idea how to do this task – you have a team of professionals to help you. All you need to do is fill in the order form in the upper right corner and upload the files that are crucial for your assignment. Also, don’t forget to specify whether your assignment has to be based upon a specific research, theory or method. After that, you will be asked to choose an expert you liked the most from those who have placed their bids under your order. You can always chat with your expert and ask any questions you have during the working process, and you will be asked to pay only after you receive a maximum subarray problem solved the way you needed it to be solved.

Tag: elegant decor company’s management is trying to decide

Calculate the price
Make an order in advance and get the best price
Pages (550 words)
$0.00
*Price with a welcome 15% discount applied.
Pro tip: If you want to save more money and pay the lowest price, you need to set a more extended deadline.
We know how difficult it is to be a student these days. That's why our prices are one of the most affordable on the market, and there are no hidden fees.

Instead, we offer bonuses, discounts, and free services to make your experience outstanding.
Sign up, place your order, and leave the rest to our professional paper writers in less than 2 minutes.
step 1
Upload assignment instructions
Fill out the order form and provide paper details. You can even attach screenshots or add additional instructions later. If something is not clear or missing, the writer will contact you for clarification.
s
Get personalized services with GPA Fix
One writer for all your papers
You can select one writer for all your papers. This option enhances the consistency in the quality of your assignments. Select your preferred writer from the list of writers who have handledf your previous assignments
Same paper from different writers
Are you ordering the same assignment for a friend? You can get the same paper from different writers. The goal is to produce 100% unique and original papers
Copy of sources used
Our homework writers will provide you with copies of sources used on your request. Just add the option when plaing your order
What our partners say about us
We appreciate every review and are always looking for ways to grow. See what other students think about our do my paper service.
Psychology
Thanks so very much. The paper is well-researched and adequately referenced. You have been of great help during the pandemic!
Customer 452467, January 31st, 2021
Management
Comprehensively done. Thank you
Customer 452583, July 20th, 2021
Other
Excellent work, delivered ahead of schedule
Customer 452467, January 19th, 2024
Application Letters
Well written essay, will definitely use this service in the future.
Customer 452773, April 14th, 2022
Philosophy
excellent job i will be coming back for any future papers if I have too.
Customer 452611, October 11th, 2021
Other
GOOD
Customer 452813, July 5th, 2022
Nursing
Writer went above and beyond. Can't believe how much work they put in for the price.
Customer 452707, July 10th, 2022
Computer science
extremely happy with the service, again! You guys are the best.
Customer 452715, July 27th, 2022
IT, Web
Paper was great and accomplished everything I needed.
Customer 452885, October 27th, 2022
Nursing
They so amazing work!!
Customer 452707, January 29th, 2023
Other
great
Customer 452813, June 30th, 2022
Technology
Excelled job on the paper!
Customer 452885, December 28th, 2022
OUR GIFT TO YOU
15% OFF your first order
Use a coupon FIRST15 and enjoy expert help with any task at the most affordable price.
Claim my 15% OFF Order in Chat

Good News ! We now help with PROCTORED EXAM. Chat with a support agent for more information